| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 317 567 € | - | - | - | - | - | - | 1 712 954 € | 604 613 € | 280 503 € | 60 976 € | 373 € | 113 € | 0 € | 0 € | 113 € | - | 0 € | - | - | 263 507 € | 43 408 € | 220 099 € | - | 0 € | 220 099 € |
| 2024 | 2 172 291 € | - | - | - | - | - | - | 1 630 352 € | 541 939 € | 269 370 € | 57 039 € | 278 € | 720 € | 0 € | 0 € | 52 € | - | 0 € | - | - | 215 140 € | 41 620 € | 173 520 € | - | 0 € | 173 520 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 230 921 € | 0 € | 82 989 € | 159 559 € | 473 469 € | 0 € | 0 € | 493 € | 493 € | 473 962 € | - | 251 017 € | 0 € | 0 € | 222 945 € | 473 962 € | 473 962 € |
| 2024 | 227 765 € | 0 € | 59 737 € | 150 838 € | 438 340 € | 0 € | 0 € | 588 € | 588 € | 438 928 € | - | 262 562 € | 0 € | 0 € | 176 366 € | 438 928 € | 438 928 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 040 € | 5.5% | 24 750 € | 51 620 € | 90% |
| 2023 | 179 890 € | 4.2% | 21 890 € | 46 340 € | 90% |
| 2022 | 187 840 € | - | 23 850 € | 49 370 € | 9 |