| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 145 323 € | - | - | - | - | - | - | 198 584 € | -53 261 € | 1801 € | 16 026 € | 17 275 € | 2696 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -56 509 € | 0 € | -56 509 € | - | 0 € | -56 509 € |
| 2023 | 131 802 € | - | - | - | - | - | - | 132 609 € | -807 € | 0 € | 13 171 € | 12 377 € | 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2162 € | 0 € | -2162 € | - | 0 € | -2162 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 100 856 € | 0 € | 7365 € | 65 131 € | 173 352 € | 0 € | 0 € | 77 004 € | 77 004 € | 250 356 € | - | 27 704 € | 162 797 € | 0 € | 59 855 € | 250 356 € | 250 356 € |
| 2023 | 91 605 € | 0 € | 10 195 € | 64 527 € | 166 327 € | 0 € | 0 € | 95 975 € | 95 975 € | 262 302 € | - | 20 841 € | 125 097 € | 0 € | 116 364 € | 262 302 € | 262 302 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 770 € | 18.0% | 6380 € | 27 650 € | 11+22% |
| 2023 | 35 410 € | 10.2% | 4890 € | 21 950 € | 9+13% |
| 2022 | 39 450 € | - | 5070 € | 15 220 € | 8 |