| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 91 144 € | - | - | - | - | - | - | 67 020 € | 24 124 € | 2768 € | 3261 € | 25 500 € | 40 773 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2822 € | 0 € | 2822 € | - | 0 € | 2822 € |
| 2024 | 39 701 € | - | - | - | - | - | - | 27 146 € | 12 555 € | 1355 € | 2223 € | 1111 € | 11 157 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1069 € | 0 € | -1069 € | - | 0 € | -1069 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 21 413 € | 0 € | 12 538 € | 3255 € | 37 206 € | 0 € | 0 € | 7211 € | 7211 € | 44 417 € | - | 14 126 € | 14 695 € | 0 € | 15 596 € | 44 417 € | 44 417 € |
| 2024 | 2573 € | 0 € | 3595 € | 6519 € | 12 687 € | 0 € | 0 € | 47 200 € | 47 200 € | 59 887 € | - | 32 418 € | 14 695 € | 0 € | 12 774 € | 59 887 € | 59 887 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 400 € | 22.4% | 2350 € | 7360 € | 3-25% |
| 2023 | 13 400 € | 13.2% | 2330 € | 7800 € | 4+33% |
| 2022 | 11 840 € | - | 1340 € | 4960 € | 3 |