| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 440 989 € | - | - | - | - | - | - | 324 709 € | 116 280 € | 86 125 € | 27 134 € | 2481 € | 1228 € | 0 € | 0 € | 0 € | - | 101 € | - | - | 4173 € | 2500 € | 1673 € | - | 0 € | 1673 € |
| 2023 | 424 204 € | - | - | - | - | - | - | 306 033 € | 118 171 € | 89 672 € | 25 671 € | 5849 € | 810 € | 0 € | 0 € | 0 € | - | 615 € | - | - | 7252 € | 0 € | 7252 € | - | 0 € | 7252 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 31 598 € | 0 € | 112 397 € | 50 142 € | 194 137 € | 0 € | 0 € | 7810 € | 7810 € | 201 947 € | - | 107 250 € | 48 € | 26 759 € | 67 890 € | 201 947 € | 175 188 € |
| 2023 | 26 422 € | 0 € | 76 223 € | 53 525 € | 156 170 € | 0 € | 0 € | 14 403 € | 14 403 € | 170 573 € | - | 71 928 € | 0 € | 22 432 € | 76 213 € | 170 573 € | 148 141 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 84 320 € | 3.8% | 4940 € | 17 380 € | 6-14% |
| 2023 | 81 200 € | 13.7% | 3170 € | 18 730 € | 7+17% |
| 2022 | 71 440 € | - | 1940 € | 11 790 € | 6 |