| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7735 € | - | - | - | - | - | - | 1886 € | 5849 € | 0 € | 1747 € | 68 € | 388 € | 0 € | 0 € | 0 € | - | 24 € | - | - | 3758 € | 0 € | 3758 € | - | 0 € | 3758 € |
| 2023 | 7190 € | - | - | - | - | - | - | 1673 € | 5517 € | 0 € | 1569 € | 20 € | 389 € | 0 € | 0 € | 0 € | - | 13 € | - | - | 3566 € | 1125 € | 2441 € | - | 0 € | 2441 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 16 677 € | 0 € | 2174 € | 0 € | 18 851 € | 0 € | 0 € | 4907 € | 4907 € | 23 758 € | - | 1162 € | 0 € | 0 € | 22 596 € | 23 758 € | 23 758 € |
| 2023 | 13 180 € | 0 € | 1719 € | 0 € | 14 899 € | 0 € | 0 € | 5417 € | 5417 € | 20 316 € | - | 1478 € | 0 € | 0 € | 18 838 € | 20 316 € | 20 316 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1450 € | 42.2% | 100 € | 160 € | - |
| 2023 | 2510 € | 97.6% | 90 € | 140 € | - |
| 2022 | 1270 € | - | 80 € | 130 € | - |