| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 18 195 € | - | - | - | - | - | - | 17 695 € | 500 € | 125 € | 154 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 164 € | - | - | 57 € | 0 € | 57 € | - | 0 € | 57 € |
| 2023 | 16 755 € | - | - | - | - | - | - | 17 282 € | -527 € | 75 € | 146 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 294 € | - | - | -1042 € | 0 € | -1042 € | - | 0 € | -1042 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2455 € | 0 € | 1343 € | 141 € | 3939 € | 0 € | 0 € | 4226 € | 4226 € | 8165 € | - | 136 642 € | 0 € | 0 € | -128 477 € | 8165 € | 8165 € |
| 2023 | 1531 € | 0 € | 6167 € | 1349 € | 9047 € | 0 € | 0 € | 3103 € | 3103 € | 12 150 € | - | 140 684 € | 0 € | 0 € | -128 534 € | 12 150 € | 12 150 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3040 € | 29.1% | 520 € | 1810 € | 2+100% |
| 2023 | 4290 € | 32.1% | 770 € | 2140 € | 1-50% |
| 2022 | 6320 € | - | 1400 € | 3800 € | 2 |