| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 854 € | - | - | - | - | - | - | 54 099 € | 43 755 € | 5991 € | 2225 € | 3814 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 39 353 € | 0 € | 39 353 € | - | 0 € | 39 353 € |
| 2024 | 144 756 € | - | - | - | - | - | - | 104 341 € | 40 415 € | 10 543 € | 949 € | 822 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 745 € | 0 € | 29 745 € | - | 0 € | 29 745 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 223 016 € | 0 € | 68 458 € | 5096 € | 296 570 € | 0 € | 16 € | 69 157 € | 69 173 € | 365 743 € | - | 2345 € | 0 € | 0 € | 363 398 € | 365 743 € | 365 743 € |
| 2024 | 173 613 € | 0 € | 79 499 € | 2498 € | 255 610 € | 0 € | 31 € | 70 203 € | 70 234 € | 325 844 € | - | 1799 € | 0 € | 0 € | 324 045 € | 325 844 € | 325 844 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 020 € | 9.6% | 4620 € | 9750 € | 2-33% |
| 2023 | 33 190 € | 17.0% | 6330 € | 14 420 € | 3-25% |
| 2022 | 28 360 € | - | 5210 € | 11 540 € | 4 |