| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 403 486 € | - | - | - | - | - | - | 240 551 € | 162 935 € | 58 570 € | 8680 € | 154 € | 153 € | 0 € | 0 € | 3086 € | - | 0 € | - | - | 98 772 € | 0 € | 98 772 € | - | 0 € | 98 772 € |
| 2023 | 381 686 € | - | - | - | - | - | - | 238 806 € | 142 880 € | 29 039 € | 5421 € | 21 818 € | 198 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 130 040 € | 0 € | 130 040 € | - | 0 € | 130 040 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 210 880 € | 0 € | 33 562 € | 57 183 € | 301 625 € | 0 € | 0 € | 275 542 € | 275 542 € | 577 167 € | - | 44 048 € | 0 € | 0 € | 533 119 € | 577 167 € | 577 167 € |
| 2023 | 351 363 € | 0 € | 30 108 € | 40 868 € | 422 339 € | 0 € | 0 € | 149 583 € | 149 583 € | 571 922 € | - | 19 975 € | 117 600 € | 0 € | 434 347 € | 571 922 € | 571 922 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 64 330 € | 52.4% | 4690 € | 17 000 € | 5+25% |
| 2023 | 42 200 € | 4.7% | 4170 € | 13 670 € | 40% |
| 2022 | 40 320 € | - | 1810 € | 7620 € | 4 |