| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 475 569 € | - | - | - | - | - | - | 1 401 541 € | 74 028 € | 1768 € | 95 324 € | 23 241 € | 17 316 € | 0 € | 0 € | 0 € | - | 3111 € | - | - | -20 250 € | 0 € | -20 250 € | - | 0 € | -20 250 € |
| 2023 | 2 005 873 € | - | - | - | - | - | - | 1 878 258 € | 127 615 € | 1933 € | 85 885 € | 19 548 € | 30 283 € | 26 049 € | 0 € | 0 € | - | 4755 € | - | - | 50 356 € | 0 € | 50 356 € | - | 0 € | 50 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 967 € | 0 € | 151 581 € | 618 482 € | 786 030 € | 0 € | 0 € | 127 441 € | 127 441 € | 913 471 € | - | 415 837 € | 28 000 € | 0 € | 469 634 € | 913 471 € | 913 471 € |
| 2023 | 50 265 € | 0 € | 184 744 € | 537 633 € | 772 642 € | 0 € | 0 € | 133 311 € | 133 311 € | 905 953 € | - | 286 221 € | 129 848 € | 0 € | 489 884 € | 905 953 € | 905 953 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 550 € | 19.7% | 13 420 € | 44 910 € | 120% |
| 2023 | 85 680 € | 12.5% | 10 260 € | 34 460 € | 120% |
| 2022 | 97 970 € | - | 10 840 € | 36 180 € | 12 |