| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 338 198 € | - | - | - | - | - | - | 278 614 € | 59 584 € | 108 987 € | 3720 € | 11 974 € | 4011 € | 0 € | 0 € | 0 € | - | 163 € | - | - | -45 323 € | 335 € | -45 658 € | - | 0 € | -45 658 € |
| 2024 | 340 806 € | - | - | - | - | - | - | 245 232 € | 95 574 € | 108 616 € | 2860 € | 20 223 € | 2724 € | 0 € | 0 € | 0 € | - | 171 € | - | - | 1426 € | 426 € | 1000 € | - | 0 € | 1000 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 6133 € | 0 € | 64 882 € | 78 962 € | 149 977 € | 0 € | 0 € | 163 685 € | 163 685 € | 313 662 € | - | 90 402 € | 0 € | 0 € | 223 260 € | 313 662 € | 313 662 € |
| 2024 | 52 190 € | 0 € | 73 078 € | 176 975 € | 302 243 € | 0 € | 0 € | 161 178 € | 161 178 € | 463 421 € | - | 194 503 € | 0 € | 0 € | 268 918 € | 463 421 € | 463 421 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1950 € | 59.2% | 5600 € | 10 130 € | 40% |
| 2023 | -4780 € | 63.3% | 7100 € | 8970 € | 4-20% |
| 2022 | -13 040 € | - | 3050 € | 6170 € | 5 |