| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 002 025 € | - | - | - | - | - | - | 3 730 807 € | 271 218 € | 0 € | 53 479 € | 92 € | 14 816 € | 0 € | 0 € | 4006 € | - | 0 € | - | - | 207 021 € | 16 335 € | 190 686 € | - | 0 € | 190 686 € |
| 2023 | 4 025 070 € | - | - | - | - | - | - | 3 683 347 € | 341 723 € | 0 € | 52 396 € | 595 € | 24 696 € | 0 € | 0 € | 1253 € | - | 0 € | - | - | 266 479 € | 1625 € | 264 854 € | - | 0 € | 264 854 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 358 902 € | 0 € | 214 491 € | 694 842 € | 1 268 235 € | 0 € | 0 € | 747 145 € | 747 145 € | 2 015 380 € | - | 515 092 € | 0 € | 0 € | 1 500 288 € | 2 015 380 € | 2 015 380 € |
| 2023 | 368 219 € | 0 € | 201 395 € | 612 360 € | 1 181 974 € | 0 € | 0 € | 791 072 € | 791 072 € | 1 973 046 € | - | 541 877 € | 0 € | 0 € | 1 431 169 € | 1 973 046 € | 1 973 046 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 255 210 € | 4.9% | 44 640 € | 70 000 € | 22+5% |
| 2023 | 243 190 € | 1.1% | 29 800 € | 67 290 € | 210% |
| 2022 | 245 810 € | - | 24 890 € | 58 380 € | 21 |