| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 14 173 € | - | - | - | - | - | - | 7180 € | 6993 € | 63 650 € | 153 € | 82 781 € | 41 449 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -15 478 € | 0 € | -15 478 € | - | 0 € | -15 478 € |
| 2023 | 8064 € | - | - | - | - | - | - | 5064 € | 3000 € | 65 946 € | 147 € | 93 572 € | 14 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 313 € | 0 € | 16 313 € | - | 0 € | 16 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 23 848 € | 0 € | 16 666 € | 59 351 € | 99 865 € | 0 € | 0 € | 9396 € | 9396 € | 109 261 € | - | 14 486 € | 617 € | 6013 € | 88 145 € | 109 261 € | 103 248 € |
| 2023 | 20 985 € | 0 € | 30 657 € | 58 733 € | 110 375 € | 0 € | 0 € | 10 529 € | 10 529 € | 120 904 € | - | 16 663 € | 618 € | 0 € | 103 623 € | 120 904 € | 120 904 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 150 € | 40.6% | 1330 € | 9340 € | 30% |
| 2023 | 7930 € | 56.4% | 730 € | 8390 € | 30% |
| 2022 | 5070 € | - | 390 € | 6310 € | 3 |