| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 743 153 € | - | - | - | - | - | - | 2 217 338 € | 525 815 € | 353 654 € | 50 851 € | 92 441 € | 16 905 € | 0 € | 0 € | 0 € | - | 44 316 € | - | - | 152 530 € | 0 € | 152 530 € | - | 0 € | 152 530 € |
| 2023 | 1 989 709 € | - | - | - | - | - | - | 1 709 686 € | 280 023 € | 271 333 € | 65 780 € | 25 129 € | 4425 € | 0 € | 0 € | 0 € | - | 35 393 € | - | - | -71 779 € | 0 € | -71 779 € | - | 0 € | -71 779 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1392 € | 0 € | 192 422 € | 38 884 € | 232 698 € | 0 € | 0 € | 1 480 749 € | 1 480 749 € | 1 713 447 € | - | 410 198 € | 484 663 € | 0 € | 818 586 € | 1 713 447 € | 1 713 447 € |
| 2023 | 259 € | 0 € | 62 527 € | 144 677 € | 207 463 € | 0 € | 0 € | 1 554 092 € | 1 554 092 € | 1 761 555 € | - | 363 504 € | 731 995 € | 0 € | 666 056 € | 1 761 555 € | 1 761 555 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 390 € | 125.3% | 78 520 € | 106 900 € | 19+19% |
| 2023 | -119 940 € | 25.1% | 74 180 € | 75 080 € | 16+14% |
| 2022 | -95 910 € | - | 64 720 € | 51 200 € | 14 |