| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 293 755 € | - | - | - | - | - | - | 291 369 € | 2386 € | 0 € | 0 € | 10 € | 0 € | 0 € | 0 € | 0 € | - | 304 € | - | - | 2092 € | 0 € | 2092 € | - | 0 € | 2092 € |
| 2023 | 281 516 € | - | - | - | - | - | - | 268 284 € | 13 232 € | 0 € | 0 € | 58 € | 0 € | 0 € | 0 € | 0 € | - | 647 € | - | - | 12 643 € | 0 € | 12 643 € | - | 0 € | 12 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 406 € | 0 € | 2083 € | 62 497 € | 84 986 € | 0 € | 7 € | 3387 € | 3394 € | 88 380 € | - | 51 249 € | 0 € | 0 € | 37 131 € | 88 380 € | 88 380 € |
| 2023 | 18 592 € | 0 € | 1721 € | 60 595 € | 80 908 € | 0 € | 48 € | 5126 € | 5174 € | 86 082 € | - | 51 043 € | 0 € | 0 € | 35 039 € | 86 082 € | 86 082 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 000 € | 29.3% | 1880 € | 15 620 € | 60% |
| 2023 | 21 660 € | 2.0% | 450 € | 13 780 € | 60% |
| 2022 | 21 230 € | - | 210 € | 10 600 € | 6 |