| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 005 € | - | - | - | - | - | - | 12 919 € | 2086 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2086 € | 500 € | 1586 € | - | 2000 € | -414 € |
| 2024 | 13 029 € | - | - | - | - | - | - | 10 338 € | 2691 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2691 € | 980 € | 1711 € | - | 3920 € | -2209 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 € | 0 € | 1610 € | 0 € | 1621 € | 0 € | 0 € | 1499 € | 1499 € | 3120 € | - | 250 € | 0 € | 0 € | 2870 € | 3120 € | 3120 € |
| 2024 | 871 € | 0 € | 293 € | 0 € | 1164 € | 0 € | 0 € | 2470 € | 2470 € | 3634 € | - | 350 € | 0 € | 0 € | 3284 € | 3634 € | 3634 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 4.5% | 0 € | 0 € | - |
| 2023 | 660 € | 65.1% | 0 € | 0 € | - |
| 2022 | 1890 € | - | 0 € | 0 € | - |