| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1635 € | - | - | - | - | - | - | 376 € | 1259 € | 0 € | 537 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 722 € | 0 € | 722 € | - | 0 € | 722 € |
| 2023 | 5005 € | - | - | - | - | - | - | 5527 € | -522 € | 0 € | 602 € | 1164 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 € | 0 € | 40 € | - | 0 € | 40 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1324 € | 0 € | 359 € | 0 € | 1683 € | 0 € | 0 € | 1833 € | 1833 € | 3516 € | - | 4931 € | 0 € | 0 € | -1415 € | 3516 € | 3516 € |
| 2023 | 23 € | 0 € | 1391 € | 0 € | 1414 € | 0 € | 0 € | 2050 € | 2050 € | 3464 € | - | 5601 € | 0 € | 0 € | -2137 € | 3464 € | 3464 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 670 € | 71.4% | 70 € | 110 € | - |
| 2023 | 2340 € | 303.4% | 480 € | 1260 € | 1 |
| 2022 | 580 € | - | 200 € | 250 € | - |