| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 167 956 € | - | - | - | - | - | - | 5138 € | 162 818 € | 137 563 € | 3986 € | 0 € | 20 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 21 249 € | 2500 € | 18 749 € | - | 0 € | 18 749 € |
| 2024 | 168 765 € | - | - | - | - | - | - | 4832 € | 163 933 € | 141 697 € | 2479 € | 5996 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 753 € | 0 € | 25 753 € | - | 0 € | 25 753 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 55 577 € | 0 € | 13 107 € | 0 € | 68 684 € | 0 € | 0 € | 41 375 € | 41 375 € | 110 059 € | - | 33 826 € | 0 € | 0 € | 76 233 € | 110 059 € | 110 059 € |
| 2024 | 37 933 € | 0 € | 13 185 € | 0 € | 51 118 € | 0 € | 0 € | 46 547 € | 46 547 € | 97 665 € | - | 30 182 € | 0 € | 0 € | 67 483 € | 97 665 € | 97 665 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 54 770 € | 1.5% | 19 690 € | 35 050 € | 60% |
| 2023 | 53 940 € | 29.4% | 19 380 € | 34 530 € | 6+20% |
| 2022 | 76 450 € | - | 25 450 € | 44 660 € | 5 |