| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 324 938 € | - | - | - | - | - | - | 3 992 377 € | 332 561 € | 0 € | 63 736 € | 95 463 € | 4774 € | 0 € | 0 € | 3473 € | - | 8215 € | - | - | 354 772 € | 753 € | 354 019 € | - | 0 € | 354 019 € |
| 2024 | 3 452 813 € | - | - | - | - | - | - | 3 178 789 € | 274 024 € | 0 € | 58 143 € | 43 072 € | 4071 € | 0 € | 0 € | 519 € | - | 14 637 € | - | - | 240 764 € | 43 € | 240 721 € | - | 0 € | 240 721 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 603 623 € | 0 € | 213 210 € | 6523 € | 823 356 € | 0 € | 0 € | 1 452 062 € | 1 452 062 € | 2 275 418 € | - | 619 226 € | 159 627 € | 0 € | 1 496 565 € | 2 275 418 € | 2 275 418 € |
| 2024 | 471 190 € | 0 € | 161 216 € | 9634 € | 642 040 € | 0 € | 0 € | 1 056 190 € | 1 056 190 € | 1 698 230 € | - | 555 684 € | 0 € | 0 € | 1 142 546 € | 1 698 230 € | 1 698 230 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 120 040 € | 805.7% | 97 150 € | 190 730 € | 29+21% |
| 2023 | -17 010 € | 67.5% | 81 930 € | 164 720 € | 24+9% |
| 2022 | -52 260 € | - | 51 620 € | 104 990 € | 22 |