| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 295 306 € | - | - | - | - | - | - | 268 960 € | 26 346 € | 0 € | 25 024 € | 0 € | 246 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1076 € | 0 € | 1076 € | - | 0 € | 1076 € |
| 2024 | 311 542 € | - | - | - | - | - | - | 278 508 € | 33 034 € | 0 € | 22 593 € | 0 € | 238 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 10 203 € | 0 € | 10 203 € | - | 0 € | 10 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9989 € | 0 € | 7759 € | 51 161 € | 68 909 € | 2860 € | 0 € | 41 445 € | 44 305 € | 113 214 € | - | 22 342 € | 10 392 € | 0 € | 80 480 € | 113 214 € | 113 214 € |
| 2024 | 15 133 € | 0 € | 5944 € | 37 763 € | 58 840 € | 2860 € | 0 € | 42 284 € | 45 144 € | 103 984 € | - | 14 188 € | 10 392 € | 0 € | 79 404 € | 103 984 € | 103 984 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 510 € | 0.9% | 3960 € | 13 970 € | 50% |
| 2023 | 31 220 € | 36.7% | 2180 € | 12 810 € | 50% |
| 2022 | 22 830 € | - | 1840 € | 10 580 € | 5 |