| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 293 698 € | - | - | - | - | - | - | 280 101 € | 13 597 € | 0 € | 37 965 € | 25 940 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1572 € | 0 € | 1572 € | - | 0 € | 1572 € |
| 2024 | 435 021 € | - | - | - | - | - | - | 371 866 € | 63 155 € | 0 € | 70 567 € | 24 835 € | 5559 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 864 € | 88 € | 11 776 € | - | 0 € | 11 776 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 9505 € | 0 € | 34 722 € | 94 751 € | 138 978 € | 0 € | 0 € | 309 007 € | 309 007 € | 447 985 € | - | 10 427 € | 11 566 € | 0 € | 425 992 € | 447 985 € | 447 985 € |
| 2024 | 6155 € | 0 € | 71 557 € | 93 704 € | 171 416 € | 0 € | 0 € | 368 673 € | 368 673 € | 540 089 € | - | 103 603 € | 12 066 € | 0 € | 424 420 € | 540 089 € | 540 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 170 960 € | 288.2% | 42 390 € | 70 660 € | 13+63% |
| 2023 | 44 040 € | 182.9% | 6750 € | 16 920 € | 8+167% |
| 2022 | 15 570 € | - | 1740 € | 4300 € | 3 |