| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 21 224 € | - | - | - | - | - | - | 8396 € | 12 828 € | 0 € | 2235 € | 0 € | 5351 € | 0 € | 0 € | 1251 € | - | 41 € | - | - | 6452 € | 0 € | 6452 € | - | 0 € | 6452 € |
| 2024 | 11 506 € | - | - | - | - | - | - | 6835 € | 4671 € | 0 € | 1893 € | 0 € | 5231 € | 0 € | 0 € | 220 € | - | 500 € | - | - | -2733 € | 0 € | -2733 € | - | 0 € | -2733 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 40 € | 21 076 € | 4281 € | 48 863 € | 74 260 € | 0 € | 0 € | 0 € | 0 € | 74 260 € | - | 13 232 € | 83 167 € | 0 € | -22 139 € | 74 260 € | 74 260 € |
| 2024 | 19 504 € | 0 € | 751 € | 49 557 € | 69 812 € | 0 € | 0 € | 0 € | 0 € | 69 812 € | - | 12 769 € | 85 634 € | 0 € | -28 591 € | 69 812 € | 69 812 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2270 € | 55.9% | 100 € | 240 € | - |
| 2023 | 5150 € | 1.0% | 270 € | 660 € | - |
| 2022 | 5200 € | - | 0 € | 0 € | - |