| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 220 670 € | - | - | - | - | - | - | 0 € | 220 670 € | 123 716 € | 93 094 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3860 € | 0 € | 3860 € | - | 0 € | 3860 € |
| 2023 | 159 789 € | - | - | - | - | - | - | 0 € | 159 789 € | 68 780 € | 89 758 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1251 € | 0 € | 1251 € | - | 0 € | 1251 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3844 € | 0 € | 24 550 € | 3144 € | 31 538 € | 0 € | 0 € | 18 832 € | 18 832 € | 50 370 € | - | 0 € | 16 968 € | 6840 € | 26 562 € | 50 370 € | 43 530 € |
| 2023 | 1066 € | 0 € | 12 048 € | 3324 € | 16 438 € | 0 € | 0 € | 23 540 € | 23 540 € | 39 978 € | - | 0 € | 11 096 € | 6180 € | 22 702 € | 39 978 € | 33 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 080 € | 19.5% | 14 430 € | 29 610 € | 70% |
| 2023 | 36 880 € | 24.7% | 12 370 € | 24 460 € | 7-13% |
| 2022 | 48 950 € | - | 15 720 € | 33 200 € | 8 |