| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 11 179 401 € | - | - | - | - | - | - | 8 988 170 € | 2 191 231 € | 1 629 735 € | 205 141 € | 19 590 € | 2510 € | 0 € | 0 € | 0 € | - | 5071 € | - | - | 368 364 € | 55 000 € | 313 364 € | - | 0 € | 313 364 € |
| 2023 | 7 703 262 € | - | - | - | - | - | - | 6 514 245 € | 1 189 017 € | 851 280 € | 181 488 € | 2966 € | 20 792 € | 0 € | 0 € | 0 € | - | 11 122 € | - | - | 127 301 € | 45 000 € | 82 301 € | - | 0 € | 82 301 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 117 078 € | 0 € | 555 703 € | 1 108 168 € | 1 780 949 € | 0 € | 0 € | 3 145 880 € | 3 145 880 € | 4 926 829 € | - | 898 879 € | 13 034 € | 0 € | 4 014 916 € | 4 926 829 € | 4 926 829 € |
| 2023 | 185 239 € | 0 € | 278 145 € | 904 033 € | 1 367 417 € | 0 € | 0 € | 2 977 266 € | 2 977 266 € | 4 344 683 € | - | 370 994 € | 52 137 € | 0 € | 3 921 552 € | 4 344 683 € | 4 344 683 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 338 700 € | 34.3% | 178 960 € | 374 860 € | 63+21% |
| 2023 | 252 130 € | 239.7% | 150 150 € | 309 560 € | 52+2% |
| 2022 | 74 220 € | - | 134 040 € | 285 150 € | 51 |