| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 596 € | - | - | - | - | - | - | 0 € | 596 € | 4257 € | 385 € | 0 € | 3142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7188 € | 50 € | -7238 € | - | 0 € | -7238 € |
| 2023 | 21 612 € | - | - | - | - | - | - | 17 952 € | 3660 € | 25 395 € | 1071 € | 300 000 € | 2100 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 275 094 € | 0 € | 275 094 € | - | 0 € | 275 094 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5655 € | 0 € | 9808 € | 35 € | 15 498 € | 0 € | 0 € | 285 192 € | 285 192 € | 300 690 € | - | 1293 € | 204 561 € | 0 € | 94 836 € | 300 690 € | 300 690 € |
| 2023 | 37 772 € | 0 € | 8681 € | 181 € | 46 634 € | 0 € | 0 € | 260 143 € | 260 143 € | 306 777 € | - | 142 € | 204 561 € | 0 € | 102 074 € | 306 777 € | 306 777 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -1780 € | 116.7% | 0 € | 0 € | - |
| 2023 | 10 640 € | 36.5% | 2710 € | 4450 € | 1-50% |
| 2022 | 16 760 € | - | 3420 € | 5610 € | 2 |