| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 247 234 € | - | - | - | - | - | - | 187 342 € | 59 892 € | 75 478 € | 2378 € | 0 € | 422 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 386 € | 2000 € | -20 386 € | - | 0 € | -20 386 € |
| 2023 | 220 947 € | - | - | - | - | - | - | 203 038 € | 17 909 € | 54 895 € | 2263 € | 317 € | 81 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 013 € | 4020 € | -43 033 € | - | 0 € | -43 033 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 85 325 € | 0 € | 814 € | 13 662 € | 99 801 € | 0 € | 0 € | 23 412 € | 23 412 € | 123 213 € | - | 7739 € | 0 € | 0 € | 115 474 € | 123 213 € | 123 213 € |
| 2023 | 89 263 € | 0 € | 733 € | 26 199 € | 116 195 € | 0 € | 0 € | 34 369 € | 34 369 € | 150 564 € | - | 6704 € | 0 € | 0 € | 143 860 € | 150 564 € | 150 564 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 970 € | 1.2% | 6340 € | 17 440 € | 8-11% |
| 2023 | 17 760 € | 354.2% | 3490 € | 17 890 € | 90% |
| 2022 | 3910 € | - | 5450 € | 13 500 € | 9 |