| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 19 378 € | - | - | - | - | - | - | 12 883 € | 6495 € | 3827 € | 1421 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 829 € | 0 € | 829 € | - | 0 € | 829 € |
| 2023 | 16 625 € | - | - | - | - | - | - | 12 149 € | 4476 € | 4180 € | 1624 € | 0 € | 341 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1669 € | 0 € | -1669 € | - | 0 € | -1669 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5317 € | 0 € | 482 € | 2583 € | 8382 € | 0 € | 0 € | 27 144 € | 27 144 € | 35 526 € | - | 2810 € | 9333 € | 0 € | 23 383 € | 35 526 € | 35 526 € |
| 2023 | 12 026 € | 0 € | 17 € | 161 € | 12 204 € | 0 € | 0 € | 27 714 € | 27 714 € | 39 918 € | - | 3031 € | 14 333 € | 0 € | 22 554 € | 39 918 € | 39 918 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6150 € | 34.0% | 580 € | 2840 € | 10% |
| 2023 | 4590 € | 19.8% | 500 € | 2500 € | 10% |
| 2022 | 5720 € | - | 220 € | 2050 € | 1 |