| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 159 769 € | - | - | - | - | - | - | 82 846 € | 76 923 € | 0 € | 2909 € | 2591 € | 29 888 € | 0 € | 0 € | 0 € | - | 3 € | - | - | 46 714 € | 0 € | 46 714 € | - | 0 € | 46 714 € |
| 2023 | 149 971 € | - | - | - | - | - | - | 107 481 € | 42 490 € | 0 € | 2663 € | 58 € | 22 427 € | 0 € | 0 € | 0 € | - | 137 € | - | - | 17 321 € | 0 € | 17 321 € | - | 0 € | 17 321 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7115 € | 0 € | 8721 € | 198 794 € | 214 630 € | 0 € | 0 € | 26 363 € | 26 363 € | 240 993 € | - | 14 926 € | 64 000 € | 0 € | 162 067 € | 240 993 € | 240 993 € |
| 2023 | 3039 € | 0 € | 10 930 € | 154 875 € | 168 844 € | 0 € | 0 € | 26 990 € | 26 990 € | 195 834 € | - | 14 865 € | 65 558 € | 0 € | 115 411 € | 195 834 € | 195 834 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 33 860 € | 7.2% | 1900 € | 5500 € | 30% |
| 2023 | 36 480 € | 3.3% | 2060 € | 8120 € | 3-40% |
| 2022 | 37 740 € | - | 2700 € | 7960 € | 5 |