| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 268 947 € | - | - | - | - | - | - | 277 158 € | -8211 € | 11 628 € | 4642 € | 0 € | 145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -24 626 € | 0 € | -24 626 € | - | 0 € | -24 626 € |
| 2023 | 315 891 € | - | - | - | - | - | - | 298 388 € | 17 503 € | 11 997 € | 5128 € | 40 € | 28 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 390 € | 0 € | 390 € | - | 0 € | 390 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 853 € | 0 € | 403 € | 33 551 € | 34 807 € | 0 € | 0 € | 458 € | 458 € | 35 265 € | - | 31 291 € | 30 325 € | 0 € | -26 351 € | 35 265 € | 35 265 € |
| 2023 | 3523 € | 0 € | 880 € | 15 538 € | 19 941 € | 0 € | 0 € | 539 € | 539 € | 20 480 € | - | 22 205 € | 0 € | 0 € | -1725 € | 20 480 € | 20 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 810 € | 15.2% | 4230 € | 14 090 € | 60% |
| 2023 | 26 900 € | 11.9% | 4460 € | 10 810 € | 60% |
| 2022 | 24 050 € | - | 3900 € | 9480 € | 6 |