| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 112 766 € | - | - | - | - | - | - | 159 454 € | -46 688 € | 672 € | 23 144 € | 6611 € | 5172 € | 0 € | 0 € | 0 € | - | 2 € | - | - | -69 067 € | 0 € | -69 067 € | - | 0 € | -69 067 € |
| 2023 | 105 429 € | - | - | - | - | - | - | 140 784 € | -35 355 € | 1620 € | 24 868 € | 1951 € | 74 € | 0 € | 0 € | 3 € | - | 302 € | - | - | -60 265 € | 76 € | -60 341 € | - | 0 € | -60 341 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7689 € | 0 € | 6129 € | 104 806 € | 118 624 € | 0 € | 52 € | 33 753 € | 33 805 € | 152 429 € | - | 236 554 € | 881 € | 0 € | -85 006 € | 152 429 € | 152 429 € |
| 2023 | 5037 € | 0 € | 2218 € | 95 298 € | 102 553 € | 0 € | 70 € | 35 417 € | 35 487 € | 138 040 € | - | 153 979 € | 0 € | 0 € | -15 939 € | 138 040 € | 138 040 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 140 € | 20.4% | 2800 € | 14 310 € | 5-38% |
| 2023 | 22 800 € | 37.4% | 2860 € | 16 190 € | 8-20% |
| 2022 | 36 430 € | - | 2920 € | 16 670 € | 10 |