| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 701 547 € | - | - | - | - | - | - | 2 474 139 € | 227 408 € | 5836 € | 94 584 € | 765 € | 2950 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 124 803 € | 93 € | 124 710 € | - | 0 € | 124 710 € |
| 2024 | 2 727 930 € | - | - | - | - | - | - | 2 465 708 € | 262 222 € | 4331 € | 81 422 € | 1390 € | 5733 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 172 126 € | 534 € | 171 592 € | - | 0 € | 171 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 182 042 € | 0 € | 176 907 € | 1 206 412 € | 1 565 361 € | 0 € | 5990 € | 465 570 € | 471 560 € | 2 036 921 € | - | 422 955 € | 0 € | 0 € | 1 613 966 € | 2 036 921 € | 2 036 921 € |
| 2024 | 118 130 € | 0 € | 162 143 € | 1 248 738 € | 1 529 011 € | 0 € | 6843 € | 493 014 € | 499 857 € | 2 028 868 € | - | 381 460 € | 158 152 € | 0 € | 1 489 256 € | 2 028 868 € | 2 028 868 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 536 640 € | 9.4% | 42 020 € | 114 350 € | 34+6% |
| 2023 | 490 600 € | 17.7% | 28 460 € | 95 290 € | 320% |
| 2022 | 416 840 € | - | 18 760 € | 75 410 € | 32 |