| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 56 108 € | - | - | - | - | - | - | 24 779 € | 31 329 € | 5864 € | 7374 € | 0 € | 1247 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 844 € | 2769 € | 14 075 € | - | 0 € | 14 075 € |
| 2016 | 60 435 € | - | - | - | - | - | - | 35 456 € | 24 979 € | 15 298 € | 8717 € | 500 € | 142 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1322 € | 348 € | 974 € | - | 0 € | 974 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 1193 € | 0 € | 22 459 € | 42 518 € | 66 170 € | 0 € | 0 € | 0 € | 0 € | 66 170 € | - | 28 109 € | 0 € | 0 € | 38 061 € | 66 170 € | 66 170 € |
| 2016 | 2852 € | 0 € | 3433 € | 36 568 € | 42 853 € | 0 € | 0 € | 0 € | 0 € | 42 853 € | - | 18 867 € | 0 € | 0 € | 23 986 € | 42 853 € | 42 853 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||