| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 756 327 € | - | - | - | - | - | - | 1 397 890 € | 358 437 € | 0 € | 246 915 € | 44 068 € | 63 947 € | 0 € | 0 € | 0 € | - | 11 575 € | - | - | 80 068 € | 7500 € | 72 568 € | - | 0 € | 72 568 € |
| 2023 | 2 175 318 € | - | - | - | - | - | - | 1 697 049 € | 478 269 € | 0 € | 223 126 € | 6424 € | 4693 € | 0 € | 0 € | 0 € | - | 16 781 € | - | - | 240 093 € | 0 € | 240 093 € | - | 0 € | 240 093 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 314 € | 0 € | 288 843 € | 231 766 € | 532 923 € | 0 € | 0 € | 504 215 € | 504 215 € | 1 037 138 € | - | 299 084 € | 118 474 € | 0 € | 619 580 € | 1 037 138 € | 1 037 138 € |
| 2023 | 35 251 € | 0 € | 281 879 € | 350 487 € | 667 617 € | 0 € | 0 € | 461 139 € | 461 139 € | 1 128 756 € | - | 457 311 € | 93 868 € | 0 € | 577 577 € | 1 128 756 € | 1 128 756 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 165 740 € | 19.7% | 77 190 € | 194 680 € | 54-10% |
| 2023 | 206 380 € | 5.6% | 64 460 € | 180 490 € | 60-5% |
| 2022 | 195 390 € | - | 56 390 € | 156 920 € | 63 |