| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 222 593 € | - | - | - | - | - | - | 201 703 € | 20 890 € | 420 € | 5781 € | 0 € | 6245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8444 € | 1250 € | 7194 € | - | 0 € | 7194 € |
| 2023 | 204 491 € | - | - | - | - | - | - | 194 389 € | 10 102 € | 210 € | 4829 € | 15 777 € | 10 858 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9982 € | 0 € | 9982 € | - | 0 € | 9982 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6746 € | 0 € | 451 € | 23 892 € | 31 089 € | 0 € | 0 € | 29 123 € | 29 123 € | 60 212 € | - | 7453 € | 0 € | 0 € | 52 759 € | 60 212 € | 60 212 € |
| 2023 | 3776 € | 0 € | 538 € | 17 353 € | 21 667 € | 0 € | 0 € | 35 239 € | 35 239 € | 56 906 € | - | 6361 € | 0 € | 0 € | 50 545 € | 56 906 € | 56 906 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 690 € | 7.1% | 3560 € | 13 000 € | 4-33% |
| 2023 | 40 810 € | 2.4% | 3330 € | 13 740 € | 6+50% |
| 2022 | 41 810 € | - | 3460 € | 11 090 € | 4 |