| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 477 614 € | - | - | - | - | - | - | 293 439 € | 184 175 € | 20 809 € | 73 456 € | 0 € | 5810 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 84 100 € | 10 522 € | 73 578 € | - | 0 € | 73 578 € |
| 2024 | 419 069 € | - | - | - | - | - | - | 256 389 € | 162 680 € | 11 749 € | 70 508 € | 26 € | 8066 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 72 383 € | 34 883 € | 37 500 € | - | 0 € | 37 500 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 151 787 € | 0 € | 53 774 € | 0 € | 205 561 € | 0 € | 0 € | 4327 € | 4327 € | 209 888 € | - | 35 970 € | 0 € | 0 € | 173 918 € | 209 888 € | 209 888 € |
| 2024 | 98 602 € | 0 € | 72 705 € | 0 € | 171 307 € | 0 € | 0 € | 3797 € | 3797 € | 175 104 € | - | 34 764 € | 0 € | 0 € | 140 340 € | 175 104 € | 175 104 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 223 860 € | 24.3% | 35 870 € | 74 360 € | 120% |
| 2023 | 180 160 € | 14.5% | 29 810 € | 68 870 € | 120% |
| 2022 | 157 290 € | - | 24 090 € | 58 070 € | 12 |