| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 215 873 € | - | - | - | - | - | - | 83 794 € | 132 079 € | 29 136 € | 24 919 € | 61 280 € | 0 € | 0 € | 0 € | 0 € | - | 598 € | - | - | 138 706 € | 4 € | 138 702 € | - | 0 € | 138 702 € |
| 2024 | 47 294 € | - | - | - | - | - | - | 107 966 € | -60 672 € | 17 836 € | 36 974 € | 37 751 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 770 € | 0 € | -77 770 € | - | 0 € | -77 770 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3820 € | 0 € | 282 428 € | 5836 € | 292 084 € | 19 122 € | 0 € | 584 257 € | 603 379 € | 895 463 € | - | 147 464 € | 316 497 € | 0 € | 431 502 € | 895 463 € | 895 463 € |
| 2024 | 84 € | 0 € | 69 788 € | 2300 € | 72 172 € | 19 122 € | 0 € | 601 968 € | 621 090 € | 693 262 € | - | 116 316 € | 272 146 € | 0 € | 304 800 € | 693 262 € | 693 262 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 15 130 € | 208.1% | 11 920 € | 20 640 € | 6+50% |
| 2023 | 4910 € | 2131.8% | 3990 € | 9260 € | 4+33% |
| 2022 | 220 € | - | 2490 € | 6570 € | 3 |