| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 256 266 € | - | - | - | - | - | - | 132 718 € | 123 548 € | 0 € | 14 577 € | 12 096 € | 5069 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 115 998 € | 0 € | 115 998 € | - | 0 € | 115 998 € |
| 2024 | 238 734 € | - | - | - | - | - | - | 130 803 € | 107 931 € | 0 € | 14 074 € | 6848 € | 5046 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 95 659 € | 0 € | 95 659 € | - | 0 € | 95 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 99 545 € | 0 € | 18 489 € | 0 € | 118 034 € | 501 795 € | 0 € | 190 224 € | 692 019 € | 810 053 € | - | 29 071 € | 0 € | 0 € | 780 982 € | 810 053 € | 810 053 € |
| 2024 | 433 436 € | 0 € | 18 074 € | 0 € | 451 510 € | 0 € | 0 € | 236 745 € | 236 745 € | 688 255 € | - | 23 271 € | 0 € | 0 € | 664 984 € | 688 255 € | 688 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 560 € | 8.3% | 3980 € | 7890 € | 3-40% |
| 2023 | 52 930 € | 4.1% | 4910 € | 9490 € | 5+25% |
| 2022 | 50 840 € | - | 3940 € | 7860 € | 4 |