| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 499 € | - | - | - | - | - | - | 97 009 € | -2510 € | 1976 € | 3419 € | 0 € | 4776 € | 0 € | 0 € | 0 € | - | 496 € | - | - | -13 177 € | 0 € | -13 177 € | - | 0 € | -13 177 € |
| 2023 | 97 355 € | - | - | - | - | - | - | 85 265 € | 12 090 € | 2225 € | 2942 € | 612 € | 4448 € | 0 € | 0 € | 0 € | - | 614 € | - | - | 2473 € | 50 € | 2423 € | - | 0 € | 2423 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8003 € | 0 € | 6039 € | 2235 € | 16 277 € | 0 € | 0 € | 12 862 € | 12 862 € | 29 139 € | - | 47 686 € | 19 367 € | 0 € | -37 914 € | 29 139 € | 29 139 € |
| 2023 | 14 053 € | 0 € | 5489 € | 2572 € | 22 114 € | 0 € | 0 € | 16 599 € | 16 599 € | 38 713 € | - | 41 383 € | 22 067 € | 0 € | -24 737 € | 38 713 € | 38 713 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 180 € | 40.4% | 4520 € | 13 500 € | 50% |
| 2023 | 20 070 € | 16.0% | 1810 € | 9390 € | 5-17% |
| 2022 | 23 890 € | - | 1800 € | 11 130 € | 6 |