| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 524 149 € | - | - | - | - | - | - | 522 192 € | 1957 € | 0 € | 4876 € | 14 005 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 086 € | 5000 € | 6086 € | - | 0 € | 6086 € |
| 2023 | 479 267 € | - | - | - | - | - | - | 419 271 € | 59 996 € | 0 € | 5110 € | 4292 € | 3563 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 55 615 € | 0 € | 55 615 € | - | 0 € | 55 615 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 195 079 € | 0 € | 213 876 € | 0 € | 408 955 € | 0 € | 0 € | 19 190 € | 19 190 € | 428 145 € | - | 157 572 € | 0 € | 0 € | 270 573 € | 428 145 € | 428 145 € |
| 2023 | 169 787 € | 0 € | 170 194 € | 0 € | 339 981 € | 0 € | 0 € | 22 528 € | 22 528 € | 362 509 € | - | 78 022 € | 0 € | 0 € | 284 487 € | 362 509 € | 362 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 530 € | 16.5% | 21 930 € | 55 310 € | 26+18% |
| 2023 | 123 160 € | 12.8% | 17 870 € | 51 470 € | 22+5% |
| 2022 | 109 190 € | - | 17 690 € | 44 230 € | 21 |