| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 342 991 € | - | - | - | - | - | - | 251 321 € | 91 670 € | 7603 € | 46 139 € | 13 033 € | 15 437 € | 0 € | 0 € | 0 € | - | 3887 € | - | - | 31 637 € | 0 € | 31 637 € | - | 0 € | 31 637 € |
| 2020 | 336 628 € | - | - | - | - | - | - | 242 022 € | 94 606 € | 11 936 € | 48 600 € | 4083 € | 206 € | 0 € | 0 € | 0 € | - | 3635 € | - | - | 34 312 € | 0 € | 34 312 € | - | 0 € | 34 312 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 12 506 € | 0 € | 37 924 € | 166 € | 50 596 € | 253 499 € | 535 € | 26 417 € | 280 451 € | 331 047 € | - | 128 571 € | 26 105 € | 0 € | 176 371 € | 331 047 € | 331 047 € |
| 2020 | 13 839 € | 0 € | 18 027 € | 8972 € | 40 838 € | 163 499 € | 41 € | 63 308 € | 226 848 € | 267 686 € | - | 61 638 € | 61 314 € | 0 € | 144 734 € | 267 686 € | 267 686 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||