| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 988 796 € | - | - | - | - | - | - | 741 034 € | 247 762 € | 26 959 € | 16 134 € | 45 566 € | 0 € | 0 € | 0 € | 4985 € | - | 41 923 € | - | - | 213 297 € | 0 € | 213 297 € | - | 0 € | 213 297 € |
| 2023 | 950 438 € | - | - | - | - | - | - | 762 304 € | 188 134 € | 17 528 € | 15 225 € | 52 522 € | 521 € | 0 € | 0 € | 0 € | - | 46 021 € | - | - | 161 361 € | 0 € | 161 361 € | - | 0 € | 161 361 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 50 683 € | 0 € | 171 805 € | 9019 € | 231 507 € | 2800 € | 0 € | 2 912 212 € | 2 915 012 € | 3 146 519 € | - | 268 241 € | 418 524 € | 0 € | 2 459 754 € | 3 146 519 € | 3 146 519 € |
| 2023 | 45 444 € | 0 € | 88 143 € | 9974 € | 143 561 € | 2800 € | 6535 € | 2 987 676 € | 2 997 011 € | 3 140 572 € | - | 234 781 € | 514 524 € | 0 € | 2 391 267 € | 3 140 572 € | 3 140 572 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 197 390 € | 0.1% | 21 510 € | 78 230 € | 26-10% |
| 2023 | 197 610 € | 15.2% | 21 070 € | 85 420 € | 29+7% |
| 2022 | 171 530 € | - | 18 640 € | 69 310 € | 27 |