| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 767 695 € | - | - | - | - | - | - | 3 631 766 € | 135 929 € | 0 € | 48 588 € | 440 924 € | 42 174 € | 0 € | 0 € | 0 € | - | 4069 € | - | - | 482 022 € | 661 € | 481 361 € | - | 0 € | 481 361 € |
| 2023 | 4 680 677 € | - | - | - | - | - | - | 4 557 599 € | 123 078 € | 0 € | 28 185 € | 43 527 € | 14 134 € | 0 € | 0 € | 0 € | - | 2828 € | - | - | 121 458 € | 26 998 € | 94 460 € | - | 0 € | 94 460 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 178 295 € | 0 € | 668 678 € | 427 827 € | 1 274 800 € | 0 € | 0 € | 1 615 706 € | 1 615 706 € | 2 890 506 € | - | 292 663 € | 148 880 € | 0 € | 2 448 963 € | 2 890 506 € | 2 890 506 € |
| 2023 | 184 812 € | 0 € | 880 429 € | 182 150 € | 1 247 391 € | 0 € | 0 € | 907 089 € | 907 089 € | 2 154 480 € | - | 178 081 € | 8797 € | 0 € | 1 967 602 € | 2 154 480 € | 2 154 480 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 290 € | 75.9% | 55 030 € | 104 550 € | 350% |
| 2023 | 113 010 € | 7.0% | 65 660 € | 91 940 € | 35-5% |
| 2022 | 121 460 € | - | 75 870 € | 90 830 € | 37 |