| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 644 229 € | - | - | - | - | - | - | 446 695 € | 197 534 € | 289 € | 30 492 € | 9035 € | 71 146 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 104 642 € | 0 € | 104 642 € | - | 0 € | 104 642 € |
| 2023 | 616 527 € | - | - | - | - | - | - | 424 346 € | 192 181 € | 2492 € | 24 876 € | 11 120 € | 63 203 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 112 730 € | 17 489 € | 95 241 € | - | 0 € | 95 241 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2252 € | 0 € | 122 554 € | 0 € | 124 806 € | 0 € | 31 701 € | 26 285 € | 57 986 € | 182 792 € | - | 74 087 € | 0 € | 0 € | 108 705 € | 182 792 € | 182 792 € |
| 2023 | 5158 € | 0 € | 71 993 € | 178 € | 77 329 € | 0 € | 37 000 € | 23 283 € | 60 283 € | 137 612 € | - | 32 174 € | 0 € | 0 € | 105 438 € | 137 612 € | 137 612 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 308 830 € | 8.5% | 60 580 € | 118 850 € | 23+10% |
| 2023 | 337 600 € | 43.0% | 61 610 € | 128 530 € | 21+5% |
| 2022 | 236 010 € | - | 46 840 € | 96 140 € | 20 |