| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 189 624 € | - | - | - | - | - | - | 83 898 € | 105 726 € | 0 € | 46 200 € | 0 € | 11 857 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 47 669 € | 0 € | 47 669 € | - | 0 € | 47 669 € |
| 2023 | 171 477 € | - | - | - | - | - | - | 66 146 € | 105 331 € | 0 € | 34 440 € | 0 € | 9551 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 340 € | 0 € | 61 340 € | - | 0 € | 61 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 81 459 € | 0 € | 71 298 € | 0 € | 152 757 € | 0 € | 0 € | 2125 € | 2125 € | 154 882 € | - | 35 542 € | 0 € | 0 € | 119 340 € | 154 882 € | 154 882 € |
| 2023 | 55 037 € | 0 € | 30 990 € | 0 € | 86 027 € | 0 € | 0 € | 2146 € | 2146 € | 88 173 € | - | 16 502 € | 0 € | 0 € | 71 671 € | 88 173 € | 88 173 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 980 € | 101.7% | 7590 € | 10 790 € | 6+20% |
| 2023 | 22 300 € | 55.1% | 5940 € | 8300 € | 50% |
| 2022 | 14 380 € | - | 4520 € | 6060 € | 5 |