| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 42 921 € | - | - | - | - | - | - | 60 046 € | -17 125 € | 40 376 € | 0 € | 0 € | 74 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -57 575 € | 19 € | -57 594 € | - | 0 € | -57 594 € |
| 2023 | 44 712 € | - | - | - | - | - | - | 48 359 € | -3647 € | 35 620 € | 0 € | 0 € | 418 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -39 685 € | 89 € | -39 774 € | - | 0 € | -39 774 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 947 € | 0 € | 1188 € | 213 196 € | 215 331 € | 0 € | 0 € | 144 € | 144 € | 215 475 € | - | 531 468 € | 40 549 € | 848 € | -357 390 € | 215 475 € | 214 627 € |
| 2023 | 1648 € | 0 € | 1008 € | 205 196 € | 207 852 € | 0 € | 0 € | 208 € | 208 € | 208 060 € | - | 466 459 € | 40 549 € | 848 € | -299 796 € | 208 060 € | 207 212 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 480 € | 4.4% | 1690 € | 8520 € | 30% |
| 2023 | 16 750 € | 96.8% | 1340 € | 7910 € | 30% |
| 2022 | 8510 € | - | 540 € | 4600 € | 3 |