| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 168 833 € | - | - | - | - | - | - | 147 688 € | 21 145 € | 43 € | 17 668 € | 0 € | 1308 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2126 € | 0 € | 2126 € | - | 0 € | 2126 € |
| 2024 | 160 771 € | - | - | - | - | - | - | 157 417 € | 3354 € | 39 € | 8346 € | 1025 € | 1325 € | 0 € | 0 € | 0 € | - | 311 € | - | - | -5642 € | 0 € | -5642 € | - | 0 € | -5642 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1808 € | 0 € | 14 967 € | 20 390 € | 37 165 € | 0 € | 0 € | 2758 € | 2758 € | 39 923 € | - | 25 921 € | 0 € | 0 € | 14 002 € | 39 923 € | 39 923 € |
| 2024 | 264 € | 0 € | 8397 € | 31 176 € | 39 837 € | 0 € | 0 € | 946 € | 946 € | 40 783 € | - | 28 907 € | 0 € | 0 € | 11 876 € | 40 783 € | 40 783 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 030 € | 34.0% | 2120 € | 11 690 € | 4-20% |
| 2023 | 10 470 € | 120.4% | 1230 € | 7890 € | 50% |
| 2022 | 4750 € | - | 860 € | 3480 € | 5 |