| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 310 481 € | - | - | - | - | - | - | 1 251 296 € | 59 185 € | 0 € | 13 970 € | 37 756 € | 40 323 € | 0 € | 0 € | 0 € | - | 34 791 € | - | - | 7857 € | 1281 € | 6576 € | - | 0 € | 6576 € |
| 2023 | 1 064 388 € | - | - | - | - | - | - | 888 064 € | 176 324 € | 0 € | 13 880 € | 15 677 € | 31 511 € | 0 € | 0 € | 0 € | - | 18 091 € | - | - | 128 519 € | 248 € | 128 271 € | - | 0 € | 128 271 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7597 € | 0 € | 157 429 € | 366 849 € | 531 875 € | 0 € | 0 € | 1 429 247 € | 1 429 247 € | 1 961 122 € | - | 552 968 € | 398 930 € | 0 € | 1 009 224 € | 1 961 122 € | 1 961 122 € |
| 2023 | 12 630 € | 0 € | 57 047 € | 537 115 € | 606 792 € | 0 € | 0 € | 853 218 € | 853 218 € | 1 460 010 € | - | 267 764 € | 189 598 € | 0 € | 1 002 648 € | 1 460 010 € | 1 460 010 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -53 590 € | 36.9% | 14 170 € | 14 430 € | 6+20% |
| 2023 | -84 990 € | 17.6% | 15 410 € | 10 370 € | 5-17% |
| 2022 | -103 160 € | - | 15 360 € | 14 320 € | 6 |