| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 297 579 € | 0 € | 0 € | 0 € | 156 768 € | 133 622 € | 5052 € | - | - | - | - | - | 1165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 972 € | 0 € | 972 € | - | 0 € | 972 € |
| 2023 | 216 619 € | 0 € | 0 € | 0 € | 114 147 € | 123 708 € | 5036 € | - | - | - | - | - | 793 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 065 € | 0 € | -27 065 € | - | 0 € | -27 065 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4437 € | 0 € | 7072 € | 69 084 € | 80 593 € | 0 € | 0 € | 10 277 € | 10 277 € | 90 870 € | - | 95 839 € | 16 500 € | 0 € | -21 469 € | 90 870 € | 90 870 € |
| 2023 | 1075 € | 0 € | 5790 € | 70 701 € | 77 566 € | 0 € | 0 € | 14 983 € | 14 983 € | 92 549 € | - | 98 490 € | 16 500 € | 0 € | -22 441 € | 92 549 € | 92 549 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 870 € | 45.0% | 8790 € | 40 200 € | 170% |
| 2023 | 57 850 € | 4.0% | 4440 € | 30 660 € | 17+6% |
| 2022 | 60 260 € | - | 4290 € | 25 840 € | 16 |