| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 129 704 € | - | - | - | - | - | - | 119 764 € | 9940 € | 0 € | 13 298 € | 12 791 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9433 € | 1887 € | 7546 € | - | 0 € | 7546 € |
| 2023 | 131 128 € | - | - | - | - | - | - | 93 905 € | 37 223 € | 0 € | 13 331 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 23 892 € | 0 € | 23 892 € | - | 0 € | 23 892 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8433 € | 0 € | 1000 € | 0 € | 9433 € | 0 € | 0 € | 0 € | 0 € | 9433 € | - | 1887 € | 0 € | 0 € | 7546 € | 9433 € | 9433 € |
| 2023 | 28 922 € | 0 € | 10 182 € | 442 € | 39 546 € | 0 € | 0 € | 16 095 € | 16 095 € | 55 641 € | - | 19 161 € | 0 € | 0 € | 36 480 € | 55 641 € | 55 641 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 610 € | 34.8% | 21 530 € | 34 290 € | 4-20% |
| 2023 | 44 950 € | 39.0% | 15 310 € | 25 050 € | 5+25% |
| 2022 | 73 740 € | - | 23 580 € | 38 280 € | 4 |