| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 942 544 € | - | - | - | - | - | - | 840 216 € | 102 328 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 68 € | - | 8617 € | - | - | 93 779 € | 0 € | 93 779 € | - | 0 € | 93 779 € |
| 2024 | 208 394 € | - | - | - | - | - | - | 166 501 € | 41 893 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 846 € | - | 0 € | - | - | 42 739 € | 0 € | 42 739 € | - | 0 € | 42 739 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 933 € | 0 € | 71 236 € | 66 € | 85 235 € | 0 € | 0 € | 810 914 € | 810 914 € | 896 149 € | - | 2031 € | 0 € | 0 € | 894 118 € | 896 149 € | 896 149 € |
| 2024 | 46 470 € | 0 € | 21 260 € | 41 € | 67 771 € | 0 € | 0 € | 755 914 € | 755 914 € | 823 685 € | - | 8928 € | 0 € | 0 € | 814 757 € | 823 685 € | 823 685 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -3020 € | 77.3% | 4050 € | 4450 € | 30% |
| 2023 | -13 290 € | 289.9% | 3160 € | 3020 € | 3+50% |
| 2022 | 7000 € | - | 5190 € | 2990 € | 2 |