| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 427 672 € | - | - | - | - | - | - | 408 169 € | 19 503 € | 0 € | 20 432 € | 10 333 € | 0 € | 0 € | 0 € | 0 € | - | 801 € | - | - | 8603 € | 1782 € | 6821 € | - | 0 € | 6821 € |
| 2024 | 440 791 € | - | - | - | - | - | - | 252 979 € | 187 812 € | 0 € | 17 663 € | 45 188 € | 35 700 € | 0 € | 0 € | 0 € | - | 2965 € | - | - | 176 672 € | 2448 € | 174 224 € | - | 0 € | 174 224 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | -24 487 € | 0 € | 18 395 € | 403 836 € | 397 744 € | 0 € | 1070 € | 160 124 € | 161 194 € | 558 938 € | - | 113 320 € | 0 € | 0 € | 445 618 € | 558 938 € | 558 938 € |
| 2024 | 36 211 € | 0 € | 19 042 € | 377 157 € | 432 410 € | 0 € | 944 € | 114 111 € | 115 055 € | 547 465 € | - | 108 668 € | 0 € | 0 € | 438 797 € | 547 465 € | 547 465 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 67 250 € | 7.5% | 5990 € | 13 970 € | 4+33% |
| 2023 | 62 540 € | 8.7% | 4420 € | 10 640 € | 30% |
| 2022 | 68 490 € | - | 3320 € | 9600 € | 3 |